Credit Card Minimum Payment Math: Formulas, Payoff Times & APR Tables (2026 Reference)
Every issuer minimum follows one of two formulas. This reference works through both, with month-by-month simulated payoff times at every common APR — the numbers behind the warning box on your statement.
The Two Minimum Payment Formulas Issuers Use
Nearly every U.S. card issuer computes your minimum payment one of two ways: a flat percentage of the statement balance (typically 1–3%, most commonly around 2%) or accrued interest and fees plus 1% of the balance — each with a dollar floor, usually $25–$40. The structural difference matters enormously: the flat-percentage formula can leave almost nothing for principal at high APRs, while the interest-plus-1% formula guarantees the balance shrinks by 1% a month. Both are simulated in full below and in our credit card payoff calculator.
- Two formulas dominate the industry: flat 2% of balance, or interest-plus-1% — check your cardholder agreement, since the difference changes payoff time by decades at high APRs.
- Under the CARD Act, every statement discloses a minimum-payment warning with an estimated payoff time and a 36-month comparison payment, per CFPB rules.
- Above roughly 24.5% APR under a 2%-of-balance minimum, the balance can grow even with on-time payments — the minimum simply doesn't cover the month's interest.
- Fixing your payment at the first minimum amount and never letting it decline collapses a 40+ year payoff to roughly 5-6 years, at no extra cost in month one.
Your cardholder agreement states which formula applies; the phrase to look for is either "2% of the New Balance" or "1% of the New Balance plus interest and fees". Under the CARD Act, every statement must also carry a minimum payment warning disclosing how long minimum-only payoff takes and a 36-month comparison payment — the disclosure requirement is described in the CFPB's minimum payment warning explainer.
Simulated Payoff Tables: $5,000 on Minimums Only
The tables below simulate a $5,000 balance month by month under each formula (with a $25 floor and no new charges) at every common APR. This is the exact arithmetic behind the statement warning box.
Formula A — 2% of balance:
| APR | First minimum | Time to pay off | Total interest |
|---|---|---|---|
| 15% | ~$101 | 21 yr 6 mo | $6,772 |
| 18% | ~$102 | 29 yr 6 mo | $11,689 |
| 20% | ~$102 | 40 yr 6 mo | $18,500 |
| 22% | ~$102 | 68 yr 1 mo | $35,958 |
| 24% | ~$102 | over 300 yr | $192,464 |
Formula B — interest + 1% of balance:
| APR | First minimum | Time to pay off | Total interest |
|---|---|---|---|
| 15% | ~$113 | 17 yr 11 mo | $5,382 |
| 18% | ~$125 | 18 yr 6 mo | $6,539 |
| 20% | ~$133 | 18 yr 10 mo | $7,317 |
| 22% | ~$142 | 19 yr 2 mo | $8,100 |
| 24% | ~$150 | 19 yr 6 mo | $8,887 |
Under the most common formula, a $5,000 balance at today's typical 20%+ APRs takes 40 to 68+ years to clear on minimums, with total interest of 3.7× to 7× the original balance. Under the more borrower-friendly interest-plus-1% formula it still takes about 19 years. Either way, the escape is identical: fix your payment at the first minimum and never let it decline — that single change collapses the timeline to roughly 5-6 years with no extra outlay in month one.
Run your own balance, APR, and minimum percentage — or switch to a fixed payment or target date and watch the curves separate.
Simulate your balanceThe Same Math at $2,000 and $10,000
The mechanics above use $5,000 as the reference balance, but the trap scales predictably to any balance since both formulas are percentage-based. Here's the 2%-minimum formula at 22% APR across common balances:
| Balance | First minimum (2%) | Time to pay off | Total interest |
|---|---|---|---|
| $2,000 | ~$41 | 68 yr 1 mo | $14,383 |
| $5,000 | ~$102 | 68 yr 1 mo | $35,958 |
| $10,000 | ~$204 | 68 yr 1 mo | $71,916 |
| $20,000 | ~$408 | 68 yr 1 mo | $143,832 |
Because the minimum is always the same percentage of whatever balance remains, the ratio between interest owed and principal paid stays constant regardless of starting balance — so the 68-year timeline at 22% APR is the same whether you start at $2,000 or $20,000. Only the dollar amounts scale. This is exactly why the fix (a fixed, non-declining payment) works identically at any balance.
Run this exact simulation on your own balance and APR, or compare fixed-payment and target-date payoff plans.
Simulate your own balanceMethodology & How to Cite This Page
All payoff times and interest totals on this page are computed by month-by-month simulation: each month accrues interest at APR ÷ 12 on the current balance, applies the stated minimum formula with a $25 floor, and repeats until the balance reaches zero. No new purchases, fees, or rate changes are assumed. The same simulation engine powers our credit card payoff calculator, so every figure here is reproducible on the tool. APR context reflects Federal Reserve G.19 data showing average assessed card rates above 20% since 2023. Figures last recomputed July 2026; this page is updated when average rates or common issuer formulas change.
Writers and educators are welcome to cite these tables with a link to this page. For the underlying regulatory framework: minimum payment warnings and the 36-month disclosure are CARD Act requirements implemented in Regulation Z; the CFPB maintains the consumer-facing explanations linked below, and current average card APRs are published in the Federal Reserve's G.19 release.
- 1What is a minimum payment warning? — Consumer Financial Protection Bureau
- 2What is a minimum payment on a credit card? — Consumer Financial Protection Bureau
- 3Consumer Credit — G.19 (average card interest rates) — Federal Reserve
- 4Regulation Z (Truth in Lending) — Consumer Financial Protection Bureau
Frequently asked questions
Written by
Founder and developer of We Are Calculator. No lead selling, no lender rankings, no affiliate-pulled recommendations. Every guide pairs primary sources (IRS, CFPB, Federal Reserve, CRA) with the free calculators you can run yourself.
Get the one-page FIRE cheat sheet
The formulas, withdrawal-rate table, and savings-rate timeline from our guides — free, one email, no spam.
Unsubscribe anytime. We never share your email.
Run the numbers yourself
All calculatorsKeep reading
All 96 guides
How to Pay Off Debt Fast in 2026: The Real Playbook
The fastest way out of debt in 2026 is usually avalanche — unless your balances are close. Run both strategies on your real numbers inside.
Read guide
How to Pay Off Student Loans Fast: Early Payoff, Income-Based Plans & Refinancing
Can you pay off student loans early? Should you use a 401(k) or credit card? A practical payoff plan with the math for extra payments, IDR, and refinancing.
Read guide
$6,000 Personal Loan: Monthly Payment at Every Rate (2026)
A $6,000 personal loan over 3 years costs $188/month at 8% APR, $208 at 15%, and $255 at 30%. Checks to run before you borrow.
Read guide
Paying Off $10,000 in Credit Card Debt: Timeline at Every Payment (2026)
At 22.9% APR, $10,000 of credit card debt takes 26 months at $500/month ($2,716 interest) or 77 months at $250 ($9,059 interest).
Read guide