Auto Loan Amortization Calculator
Full payment schedule including sales tax, down payment, and trade-in.
Your Auto Loan Amortization Calculator Result
Generated from the inputs below — a record you can revisit, or share with anyone helping you plan.
Your detailsInput Parameters
Vehicle
State + local rate — varies widely, check your DMV
Loan Terms
Default is 7.14%: Federal Reserve G.19, Q2 2026 (commercial bank 60-month new car loans). Enter the rate you were quoted.
Vehicle price plus sales tax, minus down payment and trade-in value.
Analysis
Amortization schedule
Yearly view| Year | Interest | Principal | Balance |
|---|---|---|---|
| 1 | $162 | $479 | $26705 |
| 2 | $126 | $515 | $20724 |
| 3 | $88 | $553 | $14301 |
| 4 | $48 | $594 | $7405 |
| 5 | $4 | $637 | $0 |
| Period | Interest | Principal | Balance |
|---|---|---|---|
| 1 | $192 | $449 | $31826 |
| 5 | $181 | $460 | $30002 |
| 9 | $170 | $471 | $28135 |
| 13 | $159 | $482 | $26223 |
| 17 | $147 | $494 | $24264 |
| 21 | $135 | $506 | $22259 |
| 25 | $123 | $518 | $20206 |
| 29 | $111 | $530 | $18103 |
| 33 | $98 | $543 | $15950 |
| 37 | $85 | $556 | $13745 |
| 41 | $72 | $569 | $11487 |
| 45 | $58 | $583 | $9175 |
| 49 | $44 | $597 | $6808 |
| 53 | $30 | $611 | $4384 |
| 60 | $4 | $637 | $0 |
Email me this result

Free financial calculators. Where an official rule applies, the calculator shows the source it was checked against. No sign-up, and every calculation runs entirely in your browser — nothing you type is ever sent to us.
You might also need
Picked based on what this calculator does
Bi-Weekly Payment Calculator
See what paying every 14 days saves versus monthly.
Open calculatorCar Loan Payoff Calculator
Pay off your auto loan early with extra payments.
Open calculatorCar Loan Calculator
Monthly payment, total cost, and early payoff savings.
Open calculatorPer Diem Interest Calculator
Daily interest accrual for payoff quotes and closings.
Open calculatorLoan Payoff Calculator
Pay off any loan early with extra payments.
Open calculatorComplete Loan Calculator
Payment, payoff, and amortization in one.
Open calculatorAuto Loan Amortization Calculator: Full Payment Schedule
This auto loan amortization calculator builds the complete payment schedule for a vehicle loan — factoring in sales tax, down payment, and trade-in value to arrive at the actual amount financed, then breaking every monthly payment into principal and interest down to a zero balance.
Worked example (the defaults): a $35,000 vehicle with a $5,000 down payment, no trade-in, and 6.5% sales tax finances $32,275.00 — the price plus $2,275 of tax, minus the down payment. At 7.1% APR over 5 years, that comes to a monthly payment of $640.61 and $6,161.45 in total interest over the loan.
Sales tax and trade-in value are easy to overlook when comparing loan offers, but they change the actual principal you're financing — and therefore every number downstream. If you're deciding whether to pay this loan off faster, run the same balance through the Car Loan Payoff Calculator to see the effect of extra monthly payments.
How the Financed Amount and Schedule Are Calculated
The amount you actually finance isn't just the vehicle price. Most states tax the vehicle price minus any trade-in credit, and that tax is commonly rolled into the loan rather than paid up front:
Once the financed amount is set, the loan amortizes with the standard installment formula used across auto lending, per the CFPB's auto loan guidance:
Each month, interest accrues on the remaining balance and the rest of the fixed payment reduces principal — the same declining-interest, rising-principal pattern as any amortized loan, shown here row by row for the full term.
Sales Tax Rules Vary by State
Whether trade-in value reduces your taxable amount depends entirely on your state — most states give a full trade-in tax credit, a handful give none, and a few cap it. This calculator applies tax to price minus trade-in, which matches the majority of states, but check your state DMV's rule before financing if you're trading in a vehicle, since a no-credit state changes the taxed amount and therefore the financed principal.
Some states also charge tax on the down payment portion differently, or add separate title, registration, and doc fees outside the sales tax rate — this tool models sales tax specifically, so add any flat fees to your down payment field to route them out of the financed principal if you're paying them at signing.
What This Doesn't Cover
This calculator subtracts your trade-in before applying sales tax. Some states tax only the difference and others tax the full price, so check how your state treats trade-ins.
Read the full guide
Go deeper than the calculator — the full playbook, explained.

Rolling Negative Equity Into a Car Loan: What It Really Costs
Negative equity at trade-in is common. See what rolling $6,884 of negative equity into a new car loan costs in a worked example, and how to get above water.

How to Calculate Car Loan Interest (With Worked Examples)
Car loan interest is charged on your remaining balance, not the original amount. See the formula and a month-by-month example.

Should You Refinance Your Car Loan?
Refinancing saves money only if you don't extend the term. See a worked example where a 4-point rate drop saves $2,129 — or just $136.

How to Pay Off Your Car Loan Early (And What You'll Save)
Example: adding $100 a month to a $30,000 car loan at 7.14% clears it 14 months early and saves $1,413. See what each extra amount saves.

Car Loan Amortization Explained (With the Formula)
How car loan amortization works, the formula for every row of the schedule, and why half the interest on a 60-month loan is paid in the first 19 months.

How Your Credit Score Changes Your Car Loan Rate
Your credit tier sets your car loan rate. See what different rates cost on the same $30,000 car — and what moving up a tier can be worth.

New vs. Used Car Loan Rates: What to Expect
Used-car loans carry higher rates than new at every credit tier — but a cheaper used car can still cost far less overall. See a worked example.

Is Car Loan Interest Tax Deductible?
Up to $10,000 is deductible for 2025–2028 on new US-assembled vehicles. For most buyers, the phase-out ends the deduction well below $150,000.